NEWThe April issue is live, laundromats, self-storage, and pet services business models.Read this issue
SMB Tools / SBA & financing

Can the business carry the loan?

Model an SBA 7(a) or conventional acquisition loan: the monthly payment, what it costs over the life of the loan, and the debt-coverage test a lender runs before they say yes.

The loan

Amount financed
$
Interest rate (annual)
%
Term
years

Can the cash flow carry it?

Optional, but it’s the test a lender runs.

Business annual cash flow (SDE)
$
DSCR2.07x

Comfortably above the 1.25-1.5x range lenders look for.

Monthly payment
$4,821.25
$350,000 at 11.00% over 10 years
Total interest
$228,550
Total repaid
$578,550
Annual debt service
$57,855
Balance over time
Amortization by year
YearInterestPrincipalBalance
1$37,494$20,361$329,639
2$35,138$22,717$306,921
3$32,509$25,346$281,575
4$29,576$28,279$253,296
5$26,303$31,552$221,744
6$22,652$35,203$186,541
7$18,578$39,277$147,264
8$14,033$43,822$103,443
9$8,962$48,893$54,550
10$3,305$54,550$0

Estimates for planning, not a loan offer. Your lender sets the actual rate, fees, and structure. Assumes a fixed rate and equal monthly payments.